| Quarterly Fund Flow and Cash Forecast Statement | Annex - VIII | |||||
| State :- Tripura | Rs. In lakhs | |||||
| Quarter ending:-30th June 2008 | ||||||
| SOURCE & APPLICATION | Cash Forecast since last quarter | |||||
| Qr I | Qr II | Qr III | Qr IV | Total | ||
| Opening Balance:- | ||||||
| i) Cash in Hand | ||||||
| ii) Cash in Bank | 286.56 | 286.56 | ||||
| iii) Advances Outstanding | 0.00 | |||||
| Total : Opening balance | 286.56 | 286.56 | ||||
| Source (Reciept) | 0.00 | |||||
| a) | Funds received from Govt. of India | |||||
| i) SSA | 0.00 | |||||
| ii) NPEGEL | 0.00 | |||||
| iii) KGBV | 0.00 | |||||
| Sub Total | 1044.62 | 1044.62 | ||||
| b) | Funds received from State Govt. | |||||
| i) SSA | 0.00 | |||||
| ii) NPEGEL | 0.00 | |||||
| iii) KGBV | 0.00 | |||||
| Sub Total | 0.00 | |||||
| b.1) | Funds received from DoNER | |||||
| i) SSA | 0.00 | |||||
| ii) NPEGEL | 0.00 | |||||
| iii) KGBV | 0.00 | |||||
| Sub Total | 0.00 | 0.00 | ||||
| c) | Interest | |||||
| i) SSA | 0.00 | |||||
| ii) NPEGEL | 0.00 | |||||
| iii) KGBV | 0.00 | |||||
| Sub Total | 53.65 | 53.65 | ||||
| d) | Others | |||||
| Sub Total | 230.00 | 230.00 | ||||
| Total reciepts | 1614.83 | 1614.83 | ||||
| a) | Teacher Salary | 265.63 | 265.63 | |||
| b) | BRC | 32.40 | 32.40 | |||
| c) | CRC | 58.08 | 58.08 | |||
| d) | Civil Work | 0.00 | ||||
| e) | EGS/AIE | 11.64 | 11.64 | |||
| f) | Free text book | 0.00 | ||||
| g) | Innovation | 0.00 | ||||
| h) | IED | 0.00 | ||||
| I) | Maintenance Grant | 0.00 | ||||
| j) | Management Cost(Dist.) | 20.00 | 20.00 | |||
| k) | Research & Evaluation | 0.00 | ||||
| l) | School Grant | 0.00 | ||||
| m) | Teacher Grant | 0.00 | ||||
| n) | TLE | 0.00 | ||||
| o) | Teacher Training | 0.00 | ||||
| p) | Community Mobilisation | 0.00 | ||||
| q) | State Component | 15.76 | 15.76 | |||
| r) | NPEGEL | 0.00 | ||||
| s) | KGBV | 0.00 | ||||
| t) | Others (OBB Salary) | 0.00 | ||||
| Total Expenditures | 403.51 | 403.51 | ||||
| Closing balance | ||||||
| i) Cash in Hand | 0.00 | |||||
| ii) Cash in Bank | 1211.32 | 1211.32 | ||||
| iii) Advances Outstanding | 0.00 | |||||
| Total : Closing balance | 1211.32 | 1211.32 | ||||